✓ Board-verified
Accountancy · 2022 · 5 marks
CBSE 2022 · Region 4 · Set 2 · Q12
From the following Balance Sheet of Anuradha Ltd. as at 31st March, $\displaystyle 2022$, calculate Cash from Operating Activities : Balance Sheet of Anuradha Ltd. as at 31st March, $\displaystyle 2022$ Note $\displaystyle 31.3.2022$ $\displaystyle 31.3.2021$ Particulars No. < < I Equity and Liabilities : 1. Shareholders ' Funds (a) Share Capital $\displaystyle 1$ $\displaystyle 3,00,000$ $\displaystyle 2,50,000$ (b) Reserves and Surplus $\displaystyle 2$ $\displaystyle 1,50,000$ $\displaystyle 1,00,000$ 2. Non-Current Liabilities Long-term Borrowings $\displaystyle 3$ $\displaystyle 75,000$ $\displaystyle 25,000$ 3. Current Liabilities (a) Trade Payables $\displaystyle 25,000$ $\displaystyle 50,000$ (b) Other Current Liabilities $\displaystyle 4$ $\displaystyle 50,000$ $\displaystyle 75,000$ Total $\displaystyle 6,00,000$ $\displaystyle 5,00,000$ II Assets : 1. Non-Current Assets Fixed Assets (a) Tangible Assets $\displaystyle 5$ $\displaystyle 4,50,000$ $\displaystyle 2,74,000$ (b) Intangible Assets $\displaystyle 6$ $\displaystyle 24,000$ $\displaystyle 26,000$ 2. Current Assets (a) Inventories $\displaystyle 76,000$ $\displaystyle 1,00,000$ (b) Trade Receivables $\displaystyle 20,000$ $\displaystyle 10,000$ (c) Cash and Cash $\displaystyle 30,000$ $\displaystyle 90,000$ Equivalents Total $\displaystyle 6,00,000$ $\displaystyle 5,00,000$ Notes of Accounts : Note $\displaystyle 31.3.2022$ $\displaystyle 31.3.2021$ Particulars No. < < 1. Share Capital Equity Share Capital $\displaystyle 3,00,000$ $\displaystyle 2,50,000$ 2. Reserves and Surplus Surplus (Balance in the Statement of Profit and Loss) $\displaystyle 1,50,000$ $\displaystyle 1,00,000$ 3. Long-term Borrowings $\displaystyle 12$% Debentures $\displaystyle 75,000$ $\displaystyle 25,000$ 4. Other Current Liabilities Outstanding Rent $\displaystyle 50,000$ $\displaystyle 75,000$ 5. Tangible Assets (a) Land and Building $\displaystyle 4,00,000$ $\displaystyle 2,00,000$ (b) Furniture $\displaystyle 50,000$ $\displaystyle 74,000$ $\displaystyle 4,50,000$ $\displaystyle 2,74,000$ 6. Intangible Assets Patents $\displaystyle 24,000$ $\displaystyle 26,000$ Additional Information : (i) ₹ $\displaystyle 50,000$, $\displaystyle 12$% Debentures were issued on 31st March, 2022. (ii) During the year ₹ $\displaystyle 24,000$ was charged as depreciation on furniture.
Marking-scheme solution
Alpha Ltd.
Common Size statement of Profit & Loss for the year ended 31st March, $\displaystyle 2021$ and $\displaystyle 2022$
%age of %age of
$\displaystyle 2020$-$\displaystyle 21$ $\displaystyle 2021$-$\displaystyle 22$
Particulars
Revenue Revenue
(₹) (₹)
from from
Operations Operations
$\displaystyle 2020$-$\displaystyle 21$ $\displaystyle 2021$-$\displaystyle 22$
I Revenue from operations $\displaystyle 25,00,000$ $\displaystyle 20,00,000$ $\displaystyle 100$ $\displaystyle 100$
II Less : Expenses
$\displaystyle 18,00,000$ $\displaystyle 15,00,000$ $\displaystyle 72$ $\displaystyle 75$
(a)
Employee Benefit Expenses
$\displaystyle 2,00,000$ $\displaystyle 3,00,000$ $\displaystyle 8$ $\displaystyle 15$
(b)
Other Expenses
Profit before Tax (I-II) $\displaystyle 5,00,000$ $\displaystyle 2,00,000$ $\displaystyle 20$ $\displaystyle 10$
Less : Tax @ $\displaystyle 40$% $\displaystyle 2,00,000$ $\displaystyle 80,000$ $\displaystyle 8$ $\displaystyle 4$
Profit after Tax $\displaystyle 3,00,000$ $\displaystyle 1,20,000$ $\displaystyle 12$ $\displaystyle 6$
Q. From the following Balance Sheet of Anuradha Ltd…………………..
Ans.
Anuradha Ltd.
Calculation of ‘Cash Flows from operating activities’
for the year ended 31st March, $\displaystyle 2022$
Amount (₹)
Particulars
Net profit before tax and extraordinary items $\displaystyle 50,000$
Add : Non-cash and Non-operating expenses :
$\displaystyle 24,000$
Depreciation written off
$\displaystyle 2,000$
Patents written off
$\displaystyle 3,000$
Interest on debentures
Operating profit before working capital changes $\displaystyle 79,000$
Add : Decrease in CA and increase in CL :
Inventories $\displaystyle 24,000$
Less : Increase in CA and decrease in CL :
Trade Receivables $\displaystyle (10,000)$
Trade payables $\displaystyle (25,000)$
Outstanding Rent $\displaystyle (25,000)$
Cash generated from operations $\displaystyle 43,000$
Less : Tax paid --------
Net Cash Flow from operating activities $\displaystyle 43,000$
PART—B
Option—II
( Computerized Accounting )
More from Cash Flow Statement
- Statement-I: Cash equivalents mean short term highly liquid investments that are readily convertible into…2026
- Which of the following transactions would result in inflow of cash and cash equivalents:2023
- Calculate ' Cash F lows from Investing Activities' from the following information: 31st March, 2023 31st…2024
- Sujata started a small enterprise under the 'Skill India Scheme'. As the business grew, the revenue started…2023
- The following information was obtained about the cash flows of XYZ Ltd. for the year ended 31st March, 2025:…2026
- Which of the following transactions will result in cash flows from operating activities? OR 'Dividend paid by…2024
- On 31st March, 2024 following is the Balance Sheet of Bhavik Limited: Bhavik Ltd. Balance Sheet as at 31st…2025
- Purchase of marketable securities or short term investments are not considered for the preparation of cash…2026
CBSE Class 12 Accountancy past-paper question from the 2022board exam, with the answer as CBSE’s own marking scheme gives it. Where our answers come from.